Annual Key Figures

You have to install a flash player to use this feature


EUR m; Annual figures 2009 2010 2011
Consolidated Financial Statements        
Earnings from the residential property management 151.0 150.9 157.4
Earnings from disposals 9.7 12.7 10.6
Earnings from nursing and assisted living 9.1 8.9 9.2
Corporate expenses (34.6) 1)  (31.8) (32.9)
EBITDA (adjusted) 133.5 1)  136.1 142.0
EBT (adjusted) 18.5 33.7 46.0
EBT (as reported) 3.4 57.1 85.8
Earnings after taxes (13.3) 23.8 50.6
FFO (without disposals) 25.1 33.1 47.5
FFO (incl. disposals) 34.8 45.8 58.1
       
Consolidated balance sheet       
Investment properties 2,835.5 2,821.0 2,928.8
Current assets 123.0 108.8 288.7
Equity 862.0 889.9 1,083.4
Net debt 1,772.2 1,738.5 1,666.8
Total assets 3,079.3 3,038.2 3,302.2
       
Share       
Share price as of 31.12. (in EUR) 6.704)  10.504)  10.27
Number of shares as of 31.12. (EUR m) 81.84 81.84 102.30
Market capitalisation as of 31.12 548.3 859.0 1,051.0
Dividend (EUR per share) 0.00 0.20 0.23 2) 
       
Net Asset Value (NAV)       
EPRA NAV 915.2 964.0 1,211.3
       
Market Value       
Fair value of real estate properties 3)  2,750 2,672 2,899
Fair value per sqm residential and commercial area 3)  895 926 946
       
1) Adjusted for restructuring- and reorganisational costs      
2) Dividend proposal for the financial year 2011      
3) Only comprises residential and commercial buildings      
4) Historical actual price, i.e. unadjusted for subsequent capital increase and/or dividend payment